How to Calculate Shares for New Shareholders: Your Guide to Equity Allocation
When managing your company's cap table, accurately calculating the number of shares to allocate to a new shareholder is crucial. The cap table, short for capitalization table, is a vital document that tracks the ownership and equity distribution of your company. To learn more cap tables read our What is a Cap Table? article.
Adding a new shareholder, whether it's an investor, employee, or founder, requires careful consideration and precise calculations to maintain equity transparency and fairness. In this blog post, we'll walk you through the steps to calculate the number of shares when adding a new shareholder to your cap table.
To Illustrate the process of calculating shares for a new shareholder, let's consider a hypothetical scenario:
Scenario
Your startup, Dunder Mifflin Paper Company, is looking to bring in a new investor, Michael Scott, who is investing $100,000 to the company in exchange for equity. You want to determine how many shares to allocate to Michael while keep the ownership structure fair and transparent.
Step 1: Understand your Cap Table
Before proceeding, review your existing cap table. For Dunder Mifflin Paper Company, the cap table looks like this:
Name | Shares | Ownership |
---|---|---|
Robert Dunder | 400,000 | 40% |
Robert Mifflin | 300,000 | 30% |
Options Pool | 200,000 | 20% |
Angel Investment LLC | 100,000 | 10% |
Total | 1,000,000 | 100% |
Step 2: Determine Michael's Equity Stake
Michael's investment of $100,000 represents his desired equity stake. In this case, let's assume Michael and Dunder Mifflin Paper Company agree on 10% ownership stake for his investment.
Step 3: Calculate the Number of Shares to Allocate
Now, calculate the number of shares to allocate to Michael by multiplying his ownership percentage by the total shares outstanding:
Shares to Allocate = (Total Outstanding Shares / (100 - Desired Ownership ) ) x Desired Ownership
For Dunder Mifflin Paper Company:
Shares to Allocate: (1,000,000/100-10) x 10 = 111,111 Shares
To Break it down:
- (1,000,000/100-10) x 10
- (1,000,000/90) x 10
- 11,111 x 10
- Equals = 111,111 Shares
Step 4: Update your Cap Table
Finally, update your cap table to reflect Michael's ownership
Name | Shares | Ownership |
---|---|---|
Robert Dunder | 400,000 | 36% |
Robert Mifflin | 300,000 | 27% |
Options Pool | 200,000 | 18% |
Convertible Notes | 100,000 | 9% |
Michael Scott | 111,111 | 10% |
Total | 1,111,111 | 100% |
With these calculations and updates John now holds 10% ownership in Dunder Mifflin Paper Company, and you can also notice the shares of the other shareholders remains to the same but the ownership has gone down which is also called as dilution.
Remember that while this example simplifies the process, real-world scenarios may involve additional complexities, such as vesting schedules, different classes of shares, or investor preferences.
Have questions or feedback? Say Hi on 𝕏 (formerly Twitter)